I would agree most of the value is in the frame set . The big question is has sweat and front end pounding from being used heavily on a trainer this large light frame done some damage to the frame or original paint which could negate most of the value. If all is good on the frame set it should be worth $300-350 maybe bit more without the parts. If it is jacked up from heavy trainer use most of the value is gone.