Fuji track 2004 stock setup - 600
Serfas '05 racing saddle - $20
Surly hub mavic rim Rear Wheel - $140
Xero lite XR-4 front (i know its crap but it looks cool and good price) - $40
Euro-asia 17t cog - $35
New chain - $10
Front brake (forget make) - $35

Total (not including minor repairs like spokes etc. and tax): $880
but if you count the various problems i've had with components before i replaced them and bike shop labor for the things i didnt have tools for, the price goes up.