Considering the other components on your bike and that it's a VWD frame, I am a little surprised that you consider Dura Ace Di2 too expensive.
I also think you're a tad generous with the Ultegra Di2 being 99% of Dura Ace. You could've said 80% or even 90% and I wouldn't have blinked, though.