value of:

stem = $8.00
frame/fork = $20.00
front wheel(steel I presume) - $15.00
deraillers, brakes, shifters, cables, rear wheel = 0.00
seatpost/bars/headset - $20.00
stamped dropouts = -$50.00
--------------------------------------
see if he'll take 13 bucks