Thank you Sir.
I wasn't my plan on flipping it, but now you got me thinking.
It's sound like I got this bike at a steal if your caculations are correct. I plan on keeping as it is a fun little cruise around the neighborhood bike. Also, it's helping me relive my youth a little. I actually took it the local dirt jumps. Turns out, I still got it. LOL (NOT)
But I will say this, if someone wants to give me 400 bucks for it. I could be persuaded.